You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
127 m²
Surface area
€
€3739
Price per m²
House
Property type
+40 photos
Analysis
Price
€474.900
Own investment (30%)
€142.470
30% down payment of purchase price
Buyer costs
€47.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€886,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€105,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€113,42
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€136,01
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Modern features and high-quality finishes justify premium pricing.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Villas with private pools and golf course views are premium assets.
- Economic outlook in 2027: Economic stability supports higher property values.
- Demographic developments: Growing demand from retirees and holidaymakers.
- Infrastructure plans in 2027: Enhanced accessibility and amenities increase property desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
4.88%
5 Year Return
24.40%
10 Year Return
48.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern and well-maintained condition of the villas enhances their appeal and potential ROI.
- Local market trends in 2027: Growing demand for coastal and golf properties in Spain, driven by tourism and expatriate influx.
- Property type: Villas on golf courses are highly desirable, especially with private pools and outdoor amenities.
- Economic outlook in 2027: Expected steady economic growth in Spain, supporting real estate appreciation.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal lifestyles.
- Infrastructure plans in 2027: Improvements in transportation, healthcare, and amenities in Pilar de La Horadada.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures.
- Landscaping the garden for enhanced curb appeal.
- Installing smart home technology.
- Expanding outdoor living spaces.
Risk level
Medium
(78% certainty)
Description
Discover luxurious golf villas in Pilar de La Horadada, Spain, perfectly situated on the front line of Lo Romero golf course. These brand-new 3-bedroom villas feature private pools, spacious terraces, and modern comforts, making them an ideal choice for golf enthusiasts and coastal living lovers. Each villa offers 105 sqm of elegant living space on generous plots, including a private swimming pool, lush garden, and a large 142 sqm terrace with a summer kitchen and solarium—perfect for outdoor entertaining. Enjoy hassle-free parking with your own designated space and year-round comfort with pre-installed air conditioning. Located just 7 km from pristine beaches and close to local amenities such as shops, schools, and golf courses, these exclusive properties in Pilar de La Horadada are perfect for families, retirees, or investors seeking a vibrant coastal lifestyle. Pilar de La Horadada, renowned for its charming town center, lively atmosphere, and excellent cycling and walking routes, offers a perfect blend of Spanish culture and modern conveniences. With easy access to airports in Corvera and Alicante, owning a golf villa in Pilar de La Horadada provides a seamless blend of relaxation, recreation, and investment opportunity in sunny southern Spain.
Location
Nightly rates in the area
Questions? Chat with us!