You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
127 m²
Surface area
€
€3739
Price per m²
House
Property type
+35 photos
Analysis
Price
€474.900
Own investment (30%)
€142.470
30% down payment of purchase price
Buyer costs
€47.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€886,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€105,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€113,42
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€136,01
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and golf courses increases desirability.
- Luxury features like private pools and sea views add premium value.
- Potential for rental income from holidaymakers enhances investment appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
4.88%
5 Year Return
24.40%
10 Year Return
48.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with recent upgrades enhances value.
- Local market trends in 2027: Growing demand for luxury coastal properties in Spain.
- Property type: High-end villa with private amenities appeals to affluent buyers.
- Economic outlook in 2027: Stable economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing number of retirees and expatriates seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Improved transportation and tourism infrastructure boost property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a modern outdoor kitchen or BBQ area.
- Upgrading to smart home automation systems.
- Enhancing landscaping for better curb appeal.
- Installing solar panels to reduce energy costs.
- Renovating bathrooms and kitchen for a more contemporary look.
Risk level
Medium
(75% certainty)
Description
Experience luxurious living in these exclusive Golf Villas with Private Pools in Pilar de la Horadada, Spain. Located adjacent to Lo Romero Golf Course, these modern 3-bedroom, 3-bathroom villas offer breathtaking golf and sea views, just minutes from pristine beaches. Each spacious villa spans approximately 127-128 m², situated on generous plots of over 300 m², featuring private pools, landscaped gardens, and outdoor terraces perfect for relaxing or entertaining. The contemporary two-storey design includes a bright living-dining area, fully equipped kitchen, and a double bedroom on the ground floor. Upstairs, you'll find a master bedroom with en-suite, a twin bedroom, and a second full bathroom. Sun-soaked solariums with summer kitchens provide ideal spaces for outdoor leisure, all facing south-west for optimal sunlight. Key features include private parking, built-in wardrobes, security alarm systems, and optional luxury upgrades such as jacuzzis and wine cellars. Located in Pilar de la Horadada, a sought-after coastal town on Spain’s Costa Blanca, these villas blend the tranquility of seaside living with excellent golf facilities, vibrant local amenities, and easy access to Alicante Airport. Discover your dream home in Pilar de la Horadada, Spain, where golf, beach, and luxury lifestyle converge—perfect for holidaymakers, investors, and those seeking a permanent Mediterranean residence.
Location
Nightly rates in the area
Questions? Chat with us!