You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
130 m²
Surface area
€
€4300
Price per m²
House
Property type
+15 photos
Analysis
Price
€559.000
Own investment (30%)
€167.700
30% down payment of purchase price
Buyer costs
€55.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.043,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€108,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€131,29
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€102,32
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and golf courses: Enhances desirability.
- Modern amenities and design: Attracts high-end buyers and renters.
- Location in Pilar de la Horadada: Popular tourist destination with steady demand.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
3.12%
5 Year Return
15.60%
10 Year Return
31.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The villas are brand new, which typically ensures high ROI due to modern features and minimal immediate maintenance.
- Local market trends in 2027: The Costa Blanca region has a strong tourism and expatriate community, likely supporting property value growth.
- Property type: Detached villas are generally more desirable and retain value better than other types.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, boosting real estate demand.
- Demographic developments: Increasing foreign investment and retirees moving to Spain support long-term appreciation.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will likely enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a solar heating system for pools and water heating.
- Upgrading landscaping to enhance curb appeal.
- Installing smart home technology for added convenience.
- Adding a small outdoor kitchen or BBQ area for entertainment.
Risk level
Medium
(78% certainty)
Description
Experience luxurious living in these brand new detached villas in Pilar de la Horadada, Spain. Perfectly situated on the Costa Blanca, these modern villas offer an ideal blend of comfort, style, and convenience just minutes from pristine beaches and an 18-hole golf course. Each villa features a spacious two-story layout with 110 sqm of living space, including 3 double bedrooms, 2 bathrooms, and a guest toilet. The open-plan kitchen and lounge seamlessly connect to a generous 196 sqm terrace, ideal for outdoor entertaining. Fitted wardrobes, pre-installed air conditioning, private gardens, pools, gated access, and off-road parking enhance your lifestyle. Located in the charming coastal town of Pilar de la Horadada, known for its traditional Spanish charm, lively cafés, and vibrant local community, these villas are perfect for a holiday home or investment property. With excellent cycling routes, walking paths, and proximity to top amenities, including schools and commercial centers, these new build villas in Pilar de la Horadada offer an exceptional opportunity to enjoy the Mediterranean lifestyle on the sunny Costa Blanca. Convenient access to Alicante and Corvera airports makes this an ideal location for both relaxation and travel. Discover your dream home in Pilar de la Horadada, Spain, where modern comfort meets coastal charm.
Location
Nightly rates in the area
Questions? Chat with us!