You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
130 m²
Surface area
€
€4615
Price per m²
House
Property type
+24 photos
Analysis
Price
€599.900
Own investment (30%)
€179.970
30% down payment of purchase price
Buyer costs
€59.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.119,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€108,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€139,98
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€86,16
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- Luxury features like smart home automation and private pools.
- Location within a secure gated community.
- Potential for holiday rental income.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
2.45%
5 Year Return
12.25%
10 Year Return
24.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, new build with high-end features enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Villas with private pools are highly desirable.
- Economic outlook in 2027: Stable with potential growth in tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree populations.
- Infrastructure plans in 2027: Improved transportation and amenities boost attractiveness.
- Historical WOZ value trends: Generally stable with slight appreciation.
Possible improvements
- Adding a landscaped garden or outdoor entertainment area.
- Upgrading kitchen appliances or interior finishes.
- Installing solar panels for energy efficiency.
- Enhancing outdoor lighting and landscaping.
Risk level
Medium
(78% certainty)
Description
Discover luxurious new build villas in Pilar de la Horadada, Spain, just 300 meters from the stunning Mediterranean coast. These modern, fully furnished villas offer an exceptional coastal living experience with private pools, spacious terraces, and roof solariums perfect for enjoying the Spanish sunshine. Each villa features approximately 115 m² of comfortable living space, including three double bedrooms and three bathrooms, set within a secure gated community that ensures privacy and tranquility. The properties come equipped with ducted air conditioning, motorized shutters, and smart home automation, providing contemporary comfort and convenience. With two parking spaces included, these villas are ideally located near beautiful beaches, golf courses, shopping centers, and top-rated restaurants, making them perfect for permanent residence or holiday rental investment. Located in Pilar de la Horadada on Spain’s Costa Blanca, these coastal villas offer an attractive combination of scenic beauty, leisure amenities, and excellent connectivity to airports and major attractions. Whether seeking a serene seaside retreat or a profitable investment, these villas in Pilar de la Horadada present a unique opportunity to enjoy Spain’s vibrant coastal lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!