Back

House in Pilar de La Horadada, 3 bedrooms, 131 m² €539.900

2 views

You can view 1 more properties. Log in for unlimited access.

3
Bedrooms
3
Bathrooms
131 m²
Surface area
€
€4121
Price per m²
House
Property type
House in Pilar de La Horadada, 3 bedrooms, 131 m² - Hoofdafbeelding
House in Pilar de La Horadada, 3 bedrooms, 131 m² - Afbeelding 1
House in Pilar de La Horadada, 3 bedrooms, 131 m² - Afbeelding 2
House in Pilar de La Horadada, 3 bedrooms, 131 m² - Afbeelding 3
+8 photos

Analysis

Price
€539.900
Own investment (30%)
€161.970
Buyer costs
€53.990
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
€0000
Mortgage costs
-€1.007,81
Maintenance costs
-€109,17
Cleaning costs
-€333,33
Platform fees
-€380,28
Municipal taxes
-€127,23
Tax (19%)
-€109,70
Cashflow p.m.
Earned back in

Interested?

Log in now to contact the provider directly

Log in

Nightly Rates

Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103

Price determining factors

  • Proximity to beaches and amenities increases desirability.
  • Modern design and private pools add premium value.
  • Potential for holiday rental income enhances investment appeal.

Comparable accommodations

Rate Hotel / apartment Distance
€124,40 CHALET 6 METERS FROM THE SEA. Free WiFi 3.6 km
€106,40 Sunny House. Heated and private pool. 5.8 km
€126,17 Villa_Oasis Hill. 3 bedrooms with 2 bathrooms 6.6 km
€117,40 CaboRoig 3 bedroom. VT-483190-A (License) 7.6 km
€83 Sunny house in a very quiet area on the beach 13.1 km
€170,40 Edelweiss 17.1 km
€134,80 Casa Olivia with pool heating 17.5 km
€123,40 Modern Villa | Private Swimming Pool | 400 m Beach 18.4 km
€113 Villa by the sea with jacuzzi, garden & park view 19.5 km
€68,20 Chalet - Sunset view By Watermelon 19.9 km

Return & Value appreciation

Annual return

3.46%

5 Year Return

17.30%

10 Year Return

34.60%

ROI Distribution

Value development

Factors for value appreciation

  • Property condition: New build villas are in excellent condition, which positively influences appreciation.
  • Local market trends in 2027: Growing demand for coastal properties on the Costa Blanca due to tourism and expatriate influx.
  • Property type: Villas with private pools and terraces are highly desirable, supporting higher ROI.
  • Economic outlook in 2027: Spain's economy is expected to stabilize with moderate growth, supporting real estate appreciation.
  • Demographic developments: Increasing number of retirees and holidaymakers in the region boost property demand.
  • Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property value.
  • Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.

Possible improvements

  • Adding solar panels for energy efficiency.
  • Upgrading kitchen and bathroom fixtures.
  • Landscaping to enhance curb appeal.
  • Installing smart home technology.

Risk level

Medium (78% certainty)

Description

Discover luxurious new build villas in Pilar de La Horadada, Spain, perfectly situated on the Costa Blanca. These modern villas in Pilar de La Horadada offer 110 sqm of elegant living space across two floors, featuring bright, open-plan interiors with terraces, a rooftop solarium, and a private designer pool. Each villa includes a spacious living-dining area that flows seamlessly into a landscaped garden, a contemporary kitchen, and three double bedrooms with en-suite bathrooms—ideal for family living or holiday rentals. Located just 800 meters from pristine beaches, these properties in Pilar de La Horadada provide the perfect Mediterranean lifestyle with proximity to shops, schools, and recreational facilities. Gated access, parking, and pre-installed air conditioning add to the comfort and convenience of these exclusive homes.

Location

Questions? Chat with us!