You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
169 m²
Surface area
€
€4290
Price per m²
House
Property type
+6 photos
Analysis
Price
€725.000
Own investment (30%)
€217.500
30% down payment of purchase price
Buyer costs
€72.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.353,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€140,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€166,56
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€30,57
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and amenities increases value.
- High-quality construction and modern design attract premium buyers.
- Strategic south-facing orientation maximizes sunlight and desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
Return & Value appreciation
Annual return
0.72%
5 Year Return
3.60%
10 Year Return
7.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New-build homes are likely to appreciate as they are modern and in excellent condition.
- Local market trends in 2027: Growing demand in Costa Blanca due to tourism and expatriate influx.
- Property type: Detached homes tend to appreciate faster due to privacy and space.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, supporting property values.
- Demographic developments: Increasing expatriate and retiree population boosts demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities enhance property appeal.
- Historical WOZ value trends: Consistent growth in property valuation in the region.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading landscaping and outdoor living spaces.
- Installing smart home technology.
- Enhancing interior finishes for a more luxurious feel.
Risk level
Medium
(85% certainty)
Description
Experience luxury living in Pilar de la Horadada, Spain, with these exceptional new-build detached homes designed for comfort and elegance. Located in the picturesque coastal town of Pilar de la Horadada, these 3-bedroom, 3-bathroom properties offer 169m² of modern living space, perfect for those seeking a high-end lifestyle in Spain's Costa Blanca region. Each home features a private swimming pool, low-maintenance garden, and spacious terraces ideal for outdoor relaxing and entertaining. Inside, enjoy fully equipped kitchens, ensuite bathrooms, double glazing for energy efficiency, and contemporary design elements that complement the sunny Spanish climate. Secure parking is provided with garages capable of accommodating multiple vehicles, while essential utilities like electricity, potable water, and telephone connections ensure hassle-free living. Strategically positioned near a golf course and facing south to maximize sunlight, these properties are perfect for golf enthusiasts, investors, or anyone looking for a second home in Spain. The vibrant community of Pilar de la Horadada offers pristine beaches, excellent golf courses, and a welcoming atmosphere, making it an ideal destination for year-round living or holiday retreats. Discover your dream home in Pilar de la Horadada, Spain, where natural beauty meets modern convenience, and enjoy the best of Spain’s Costa Blanca lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!