You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
176 m²
Surface area
€
€2386
Price per m²
House
Property type
+6 photos
Analysis
Price
€419.900
Own investment (30%)
€125.970
30% down payment of purchase price
Buyer costs
€41.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€783,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€146,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€101,73
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€149,98
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to the beach and amenities.
- High-quality construction and modern features.
- Strong rental demand in the area.
- Limited supply of luxury beachfront properties.
- Potential for appreciation due to infrastructure improvements.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,20 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
6.09%
5 Year Return
30.45%
10 Year Return
60.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design, high-quality finishes.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest.
- Property type: Luxury beachfront apartments and penthouses, desirable for both rentals and resale.
- Economic outlook in 2027: Positive, with steady growth in Spain's economy and tourism sector.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Improved transportation, amenities, and connectivity in Pilar de la Horadada.
- Historical WOZ value trends: Consistent increase reflecting rising property values.
Possible improvements
- Adding smart home technology for increased appeal.
- Upgrading interior finishes and appliances.
- Enhancing outdoor spaces with landscaping or additional features.
- Implementing energy-efficient systems to reduce costs.
- Renovating bathrooms and kitchens for a modern look.
Risk level
Medium
(75% certainty)
Description
Experience luxurious beachfront living in Pilar de la Horadada, Spain, with these stunning modern apartments and penthouses offering spectacular sea views. Perfectly positioned on the Costa Blanca, these fully furnished residences feature spacious three-bedroom layouts, private jacuzzis, expansive terraces, and top-tier amenities. Ready for move-in by summer 2026, these homes combine contemporary comfort with excellent investment potential in one of Spain's most sought-after coastal destinations.
This exclusive complex includes 48 stylish residences, with options for cozy two-bedroom units or larger three-bedroom apartments. Each property is thoughtfully equipped with appliances, ample storage, and underground parking. Penthouses boast generous terraces, private solariums, designer pergolas, artificial grass, and outdoor kitchens, all overlooking the Mediterranean Sea and lush communal gardens. Residents enjoy access to a swimming pool, fully equipped gym, relaxing jacuzzis, and beautifully maintained gardens. Ground-floor units feature private gardens, while upper floors offer spacious terraces—ideal for indoor-outdoor living.
Located in Pilar de la Horadada, Spain, this coastal town is renowned for its tranquil beaches, vibrant gastronomy, and welcoming community. Its prime position on the Costa Blanca ensures excellent weather year-round and easy access to Alicante airport, making it an ideal choice for second home buyers and property investors seeking lucrative rental opportunities. Discover your dream seaside residence in Pilar de la Horadada, Spain, where comfort, style, and investment potential meet in the heart of the Costa Blanca.
Location
Nightly rates in the area
Questions? Chat with us!