You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
179 m²
Surface area
€
€2732
Price per m²
House
Property type
+35 photos
Analysis
Price
€489.000
Own investment (30%)
€146.700
30% down payment of purchase price
Buyer costs
€48.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€912,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€149,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€116,41
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€122,21
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Just 2,000 meters from beaches and close to amenities increases desirability.
- Property features: Private pools, gardens, and contemporary design add value.
- Location: Pilar de la Horadada's charm and coastal appeal attract buyers.
- Market demand: High demand for holiday and investment properties in the area.
- Economic factors: Favorable exchange rates and tourism growth support property prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
4.26%
5 Year Return
21.30%
10 Year Return
42.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New build with modern features and high-quality finishes enhances value appreciation.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular tourist and expat destinations like Pilar de la Horadada.
- Property type: Villas with private pools and gardens are highly desirable and tend to appreciate well.
- Economic outlook in 2027: Stable or improving economic conditions in Spain and Europe support property value growth.
- Demographic developments: Increasing interest from retirees, holidaymakers, and expatriates boosts demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in the region will likely increase property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values over time.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen appliances and fixtures.
- Enhancing outdoor living spaces with additional features.
- Installing smart home technology.
- Landscaping to maximize garden appeal.
Risk level
Medium
(85% certainty)
Description
Experience the epitome of modern coastal living with these brand-new villas in Pilar de la Horadada, Spain. These stunning Mediterranean-style villas boast private pools, expansive gardens, and contemporary design features, making them an ideal choice for those seeking a luxurious yet comfortable home in the sun. Each villa offers 3 spacious double bedrooms with en suite bathrooms, spread across 118 square meters of open-plan living space. The bright living room seamlessly connects to a sleek kitchen, with large terraces and a solarium perfect for enjoying sunny days. Located just 2,000 meters from the pristine beaches of Torre de la Horadada and Mil Palmeras, these properties provide easy access to top-quality amenities, including schools, commercial centers, and recreational facilities. Additional features include pre-installed air conditioning, secure gated access, a private swimming pool, landscaped gardens, and dedicated parking. Situated in Pilar de la Horadada, a charming Spanish village on the southern Costa Blanca, these villas combine coastal convenience with authentic local charm. Excellent transport links to Murcia and Alicante airports enhance their appeal for holiday homes, investment, or permanent residence. Discover the ideal blend of comfort, style, and location with these new build villas in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!