You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
181 m²
Surface area
€
€4006
Price per m²
House
Property type
+10 photos
Analysis
Price
€725.000
Own investment (30%)
€217.500
30% down payment of purchase price
Buyer costs
€72.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.353,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€150,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€166,56
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€28,67
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Modern, new build properties tend to command higher prices.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Villas with luxury features attract premium pricing.
- Economic outlook in 2027: Economic stability supports higher property values.
- Demographic developments: Growing expatriate and retiree populations increase demand.
- Infrastructure plans in 2027: Enhanced infrastructure supports higher property prices.
- Historical WOZ value trends: Increasing WOZ values reflect rising property market values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
0.67%
5 Year Return
3.35%
10 Year Return
6.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New build villas typically appreciate well due to modern features and low maintenance costs.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular tourist destinations like Pilar de la Horadada.
- Property type: Villas with private pools and outdoor amenities are highly desirable for both rentals and resale.
- Economic outlook in 2027: Expected steady economic growth in Spain, boosting real estate investments.
- Demographic developments: Increasing interest from expatriates and retirees seeking coastal living.
- Infrastructure plans in 2027: Improved transport links and local amenities are likely to enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a solar heating system for the pool to increase energy efficiency.
- Upgrading outdoor furniture and landscaping to enhance curb appeal.
- Installing smart home technology for added convenience and security.
- Expanding the outdoor living space or adding a barbecue area.
- Improving interior finishes or adding custom features to increase luxury appeal.
Risk level
Medium
(85% certainty)
Description
Discover modern new build villas in Pilar de la Horadada, Spain, perfect for coastal living and investment. These stunning 3-bedroom villas feature private pools, spacious terraces, and contemporary design, offering a luxurious lifestyle just minutes from beautiful beaches. Spanning 145 m² of well-designed living space, each villa includes an open-plan kitchen, bright lounge, two bathrooms, and a guest toilet. Outdoor amenities include a large 52 m² terrace, private garden, and a personal solarium—ideal for sunbathing or entertaining. Comfort is prioritized with pre-installed air conditioning, underfloor heating, and a private basement parking with additional storage. Located only 1,700 meters from the sandy beaches of Pilar de la Horadada, these properties are close to schools, shopping centers, and excellent transport links, making daily life convenient. The vibrant town boasts a lively main street with supermarkets, restaurants, and community squares, embodying authentic Spanish coastal charm. Nature lovers can explore nearby beaches like Torre de la Horadada and Mil Palmeras, just a short drive away, with scenic promenades and outdoor activities. Golf enthusiasts will enjoy proximity to Lo Romero golf course. Easy access to Murcia and Alicante airports further enhances the appeal of these new build villas in Pilar de la Horadada, Spain. Whether seeking a holiday home, investment property, or permanent residence, these villas offer the perfect blend of modern comfort and Spanish seaside lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!