You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
67 m²
Surface area
€
€4030
Price per m²
House
Property type
+9 photos
Analysis
Price
€270.000
Own investment (30%)
€81.000
30% down payment of purchase price
Buyer costs
€27.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€504
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€55,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€69,88
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€226,46
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Close to beaches, shops, and restaurants increases desirability.
- Community facilities: Gated community with pools, gym, and jacuzzi adds value.
- Property condition: Modern, new build quality enhances market value.
- Economic factors: Spain’s economic recovery and growth support property price increases.
- Local developments: Planned infrastructure and tourism projects will likely boost property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
14.30%
5 Year Return
71.50%
10 Year Return
143.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports steady appreciation.
- Local market trends in 2027: The Costa Blanca region is expected to continue attracting both tourists and residents, supporting property value growth.
- Property type: New build bungalows are highly desirable for their modern features and low maintenance, likely increasing demand.
- Economic outlook in 2027: Spain's economy is projected to stabilize and grow, positively influencing real estate prices.
- Demographic developments: Increasing expatriate and retiree populations in Spain support long-term demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities will enhance property appeal.
- Historical WOZ value trends: Past trends indicate stable or increasing property taxes, reflecting rising property values.
Possible improvements
- Adding a swimming pool or upgrading existing outdoor spaces.
- Installing smart home technology for increased convenience.
- Enhancing energy efficiency with solar panels or better insulation.
- Renovating interiors to modern standards to attract premium buyers.
- Improving landscaping and outdoor furniture for better outdoor appeal.
Risk level
Medium
(75% certainty)
Description
Discover modern new build bungalows for sale in Pilar de la Horadada, Spain, offering a perfect blend of contemporary design, spacious living, and prime coastal location. These 2 and 3-bedroom bungalows in Pilar de la Horadada feature bright, open-plan interiors spanning 60 square meters, with a generous 31 m² terrace ideal for outdoor living and entertaining. Each home is equipped with pre-installed air conditioning to ensure comfort year-round. Situated within a secure, gated community, residents enjoy exclusive access to a communal pool, outdoor gym, and relaxing jacuzzi, making it an ideal choice for those seeking a relaxed Costa Blanca lifestyle. Parking is convenient with an assigned space, including electric vehicle charging points, plus bicycle storage. Just 3 km from the stunning beaches of Pilar de la Horadada, these properties are close to essential amenities such as shops, restaurants, schools, and transportation links, ensuring effortless daily living. Pilar de la Horadada, renowned for its pristine beaches like Playa de las Higuericas and vibrant community atmosphere, is a highly desirable location for both holidaymakers and investors. Whether you're seeking a permanent residence or a holiday retreat, these new build bungalows in Pilar de la Horadada, Spain, offer an exceptional opportunity to enjoy the best of the Costa Blanca’s coastal lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!