You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
73 m²
Surface area
€
€3903
Price per m²
House
Property type
+61 photos
Analysis
Price
€284.900
Own investment (30%)
€85.470
30% down payment of purchase price
Buyer costs
€28.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€531,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€60,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€73,04
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€219,62
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Economic outlook in 2027: Stable to positive with growth in tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree population seeking coastal living.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and local services enhancing property appeal.
- Historical WOZ value trends: Consistent increase reflecting rising property values and local development.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
13.15%
5 Year Return
65.75%
10 Year Return
131.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, well-maintained with recent renovations.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular areas like Pilar de la Horadada.
- Property type: Attractive holiday and retirement destination, increasing rental potential.
Possible improvements
- Adding a private pool or upgrading existing communal facilities.
- Enhancing outdoor spaces with landscaping or terraces.
- Modernizing kitchen and bathroom fixtures for increased appeal.
Risk level
Medium
(75% certainty)
Description
Discover the latest in modern living with our new homes in Pilar de la Horadada, Spain. This exclusive development features a selection of 3-bedroom apartments, semi-detached houses, and bungalows, all designed with spacious terraces, private solariums, and shared swimming pools. Located in the sought-after coastal town of Pilar de la Horadada, these properties offer the perfect blend of comfort and Mediterranean lifestyle. Each home in this secure, gated community boasts contemporary features such as pre-installed air conditioning, double glazing, built-in wardrobes, and open-plan kitchens. Sizes range from 73m² to 82m², with north, south, and west orientations providing excellent natural light. Outside, residents can enjoy beautifully landscaped communal gardens, two swimming pools—including a kids’ pool—and dedicated play areas, making it ideal for families or those seeking a tranquil holiday retreat. Convenient underground and private parking options further enhance convenience. Situated close to pristine beaches, golf courses, and shopping centers, these homes in Pilar de la Horadada are perfectly positioned for year-round living or investment. With easy access to Alicante airport and major highways, this property offers the ideal combination of coastal charm and connectivity. Embrace the Mediterranean lifestyle in Pilar de la Horadada, Spain, by choosing one of these exceptional new homes.
Location
Nightly rates in the area
Questions? Chat with us!