You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
74 m²
Surface area
€
€3850
Price per m²
House
Property type
+47 photos
Analysis
Price
€284.900
Own investment (30%)
€85.470
30% down payment of purchase price
Buyer costs
€28.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€531,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€61,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€73,04
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€219,46
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Costa Blanca.
- Property type: Modern 3-bedroom homes with outdoor terraces appeal to families and vacationers.
- Economic outlook in 2027: Stable to positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate and retiree populations seeking coastal living.
- Infrastructure plans in 2027: Improvements in transportation, healthcare, and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase, indicating rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
13.14%
5 Year Return
65.70%
10 Year Return
131.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design, pre-installed air conditioning, and communal amenities enhance value.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading kitchen and bathroom fixtures for a more luxurious appeal.
- Enhancing outdoor spaces with landscaping or additional features.
- Installing smart home technology for increased convenience and security.
Risk level
Medium
(78% certainty)
Description
Experience the best of coastal living with these modern 3-bedroom homes in Pilar de la Horadada, Spain, just 2 km from the stunning beaches of Costa Blanca. These contemporary properties are perfect for families and lifestyle enthusiasts seeking comfort, convenience, and a vibrant community. Each home features spacious 70 m² interiors, stylish design, and up to 93 m² of outdoor terraces, ideal for relaxing or entertaining. Enjoy pre-installed air conditioning, private parking, and optional solariums, all within a secure, gated community. Residents can indulge in communal amenities including a swimming pool, lush gardens, and children’s play areas, creating a resort-style lifestyle. Located close to local schools, shops, and bus routes, these homes offer exceptional connectivity in Pilar de la Horadada, a charming seaside town known for its warm climate, laid-back atmosphere, and scenic marinas. Whether you’re looking for a permanent residence or a vacation retreat, these properties in Pilar de la Horadada, Spain, present a unique opportunity to invest in quality living near the Mediterranean coast. Discover your perfect home in this sought-after coastal town and enjoy the idyllic lifestyle that Spain’s Costa Blanca region offers.
Location
Nightly rates in the area
Questions? Chat with us!