You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
75 m²
Surface area
€
€4867
Price per m²
House
Property type
+47 photos
Analysis
Price
€365.000
Own investment (30%)
€109.500
30% down payment of purchase price
Buyer costs
€36.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€681,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€62,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€90,06
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€187,66
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: High desirability increases property value.
- Market demand: Growing interest in Costa Blanca properties.
- Tourism trends: Increasing tourist arrivals support rental income and property value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
8.77%
5 Year Return
43.85%
10 Year Return
87.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, well-equipped with contemporary amenities, which enhances its appeal and value.
- Local market trends in 2027: Expected growth driven by tourism and expatriate demand in Costa Blanca.
- Property type: New build, which typically appreciates faster due to modern standards and low initial maintenance.
- Economic outlook in 2027: Positive, with steady growth in Spain's economy and tourism sector.
- Demographic developments: Increasing expatriate and retiree population seeking coastal properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and leisure facilities.
- Historical WOZ value trends: Consistent increase aligned with property appreciation and inflation.
Possible improvements
- Adding a swimming pool or upgrading the kitchen and bathrooms.
- Enhancing outdoor living spaces or landscaping.
- Installing solar panels or energy-efficient appliances.
Risk level
Medium
(78% certainty)
Description
Discover stunning new bungalows in Pilar de la Horadada, Spain, perfect for those seeking a modern coastal lifestyle on the southern Costa Blanca. These contemporary 3-bedroom homes are located just 2 km from the pristine beaches of Costa Blanca, offering spacious living areas, private terraces, and exclusive community amenities. Each bungalow features two bathrooms, a private solarium, and dedicated parking, making them ideal for families, holidaymakers, or investors looking for property in Pilar de la Horadada. The development boasts a communal swimming pool, landscaped gardens, and secure access, ensuring comfort and privacy. Equipped with pre-installed air conditioning, double glazing, and secure doors, these properties combine convenience with modern design. Situated close to schools, shops, and public transportation, these Pilar de la Horadada properties provide easy access to the vibrant local culture and leisure options like golf courses and marinas. Located on Spain’s southern coast, Pilar de la Horadada is renowned for its golden beaches, scenic promenades, and relaxed coastal atmosphere, making it one of the most desirable places to buy property in Spain. Whether for investment or a holiday home, these new bungalows in Pilar de la Horadada represent an excellent opportunity to enjoy the best of Costa Blanca living.
Location
Nightly rates in the area
Questions? Chat with us!