You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
82 m²
Surface area
€
€5061
Price per m²
House
Property type
+8 photos
Analysis
Price
€415.000
Own investment (30%)
€124.500
30% down payment of purchase price
Buyer costs
€41.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€774,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€68,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€100,69
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€166,80
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Well-maintained, new build.
- Local market trends in 2027: Increasing property prices in Costa Blanca.
- Property type: Townhouses attract a broad buyer base.
- Economic outlook in 2027: Stable economic growth supporting property values.
- Demographic developments: Growing expatriate and retiree populations.
- Infrastructure plans in 2027: Improved transportation and amenities.
- Historical WOZ value trends: Steady increase, indicating rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
6.85%
5 Year Return
34.25%
10 Year Return
68.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New construction with modern amenities enhances ROI.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Townhouses are popular for holiday rentals and resale.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expanding.
Possible improvements
- Adding a private pool to increase luxury appeal.
- Upgrading kitchen and bathroom fixtures for modern aesthetics.
- Enhancing outdoor spaces with landscaping.
- Installing smart home technology for added convenience.
Description
Discover modern townhouses in Pilar de la Horadada, Spain, offering the perfect blend of coastal living and investment opportunity on the sunny Costa Blanca. These brand-new 3-bedroom, 2-bathroom homes feature spacious open-plan layouts, private solariums, and gardens, all within a secure gated community. Each property spans 75 sqm on a single level, complemented by an expansive 86 sqm terrace ideal for enjoying Mediterranean sunshine. Optional private pools and pre-installed air conditioning enhance comfort and luxury. Located just 3.5 km from pristine beaches like Torre de la Horadada and Mil Palmeras, these townhouses provide easy access to golden sands, vibrant shops, and local attractions, making them ideal for both relaxed seaside living and lucrative investments in Spain. The vibrant town of Pilar de la Horadada also offers excellent amenities, including supermarkets, restaurants, and outdoor activity options such as cycling, walking, and golf at nearby Lo Romero Golf Course. With convenient access to Murcia and Alicante airports, these properties in Pilar de la Horadada are perfect for those seeking a stylish, coastal Spanish home or a smart investment in Spain’s desirable Costa Blanca region.
Location
Nightly rates in the area
Questions? Chat with us!