You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
82 m²
Surface area
€
€5061
Price per m²
House
Property type
+3 photos
Analysis
Price
€415.000
Own investment (30%)
€124.500
30% down payment of purchase price
Buyer costs
€41.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€774,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€68,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€100,69
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€166,80
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Well-maintained, modern interiors.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Villas tend to appreciate faster than apartments.
- Economic outlook in 2027: Favorable economic conditions boost property demand.
- Demographic developments: Growing expatriate and retiree population.
- Infrastructure plans in 2027: Enhanced local amenities and transport links.
- Historical WOZ value trends: Consistent increase in property valuation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
6.85%
5 Year Return
34.25%
10 Year Return
68.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, new construction with high-quality finishes enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Costa Blanca.
- Property type: Villas are highly desirable for holiday rentals and family living.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, supporting real estate investments.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal homes.
- Infrastructure plans in 2027: Improved transportation, amenities, and tourism infrastructure in Pilar de la Horadada.
- Historical WOZ value trends: Steady increase in property values and WOZ assessments in the region.
Possible improvements
- Adding a private pool or upgrading existing pool.
- Enhancing outdoor living spaces with landscaping or a barbecue area.
- Installing smart home technology for added convenience.
- Upgrading kitchen appliances and fixtures.
- Adding solar panels for energy efficiency.
Risk level
Medium
(78% certainty)
Description
Discover modern 3-bedroom villas for sale in Pilar de la Horadada, Spain, perfect for those seeking a contemporary coastal residence. These new villas in Pilar de la Horadada feature spacious 82-83m² interiors, set on generous 150m² plots, just minutes from the Mediterranean Sea. Designed with comfort and style in mind, each villa includes ensuite bathrooms, a guest bathroom, and a south–southwest orientation that offers scenic courtyard views. Enjoy year-round climate control with pre-installed hot and cold air conditioning and underfloor heating in bathrooms. The fully equipped kitchen comes with appliances, ready for your culinary pursuits. Additional features include private terraces, rooftop solariums, optional private pools, double-glazed windows, high-speed fiber internet, and security measures like intercoms and safes. Private parking ensures convenience and safety for residents. Located in Pilar de la Horadada, Spain, these villas are ideally situated near schools, amenities, and beautiful beaches, making them an excellent investment for families, holiday homeowners, or rental investors. Pilar de la Horadada offers a tranquil coastal lifestyle, green parks, lively promenades, and easy access to the vibrant Costa Blanca region. Whether you’re searching for a holiday home or a profitable rental property, these villas in Pilar de la Horadada provide an exceptional combination of modern comforts, prime location, and Spanish charm.
Location
Nightly rates in the area
Questions? Chat with us!