You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
84 m²
Surface area
€
€4511
Price per m²
House
Property type
+24 photos
Analysis
Price
€378.900
Own investment (30%)
€113.670
30% down payment of purchase price
Buyer costs
€37.890
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€707,28
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€70
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€93,02
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€180,75
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Property condition: Modern, well-equipped apartments.
- Local market trends: Rising demand for holiday homes.
- Economic factors: Stable economy and tourism growth.
- Local developments: New infrastructure projects and community facilities.
- Amenities: Communal rooftop pool, outdoor kitchen, security features.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
Return & Value appreciation
Annual return
8.13%
5 Year Return
40.65%
10 Year Return
81.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design increases appeal and value.
- Local market trends in 2027: Growing demand for coastal properties in Costa Blanca.
- Property type: Attractive holiday and investment property, likely to appreciate.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing interest from expatriates and retirees.
- Infrastructure plans in 2027: Improved transportation and amenities boost property value.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding a private parking space.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living areas with landscaping.
- Installing smart home technology.
- Improving energy efficiency with solar panels or better insulation.
Risk level
Medium
(75% certainty)
Description
Discover luxurious Mediterranean beachside apartments in Pilar de La Horadada, Spain, offering an exceptional coastal living experience just 140 meters from pristine beaches on the Costa Blanca. These 8 modern, spacious 3-bedroom apartments feature 71 sqm of bright, open-plan living space complemented by a generous 25 sqm terrace, perfect for outdoor relaxation and entertaining. Designed with comfort and security in mind, each home includes pre-installed air conditioning, gated access, and elevator convenience. Residents can enjoy a stunning communal rooftop pool with an outdoor kitchen, barbecue, and shaded dining areas, ideal for social gatherings under the sun. Located in a tranquil, family-friendly village, these properties are close to schools, shops, and public transportation, making them suitable for permanent residence or holiday investment. Pilar de La Horadada is renowned for its picturesque beaches, vibrant marina, and lively promenade, attracting both locals and tourists. Its strategic proximity to Alicante and Murcia airports, combined with excellent local amenities and infrastructure, enhances its appeal for property buyers seeking a Mediterranean lifestyle. Investing in these beachside apartments in Pilar de La Horadada, Spain, offers not only a beautiful home but also a smart opportunity in the sought-after Costa Blanca region, combining relaxed coastal living with high investment potential.
Location
Nightly rates in the area
Questions? Chat with us!