You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
84 m²
Surface area
€
€4511
Price per m²
House
Property type
+12 photos
Analysis
Price
€378.900
Own investment (30%)
€113.670
30% down payment of purchase price
Buyer costs
€37.890
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€707,28
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€70
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€93,02
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€180,75
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Prime location near beaches and local facilities increases value.
- Property condition: Modern, new development with high-quality finishes.
- Local market trends: Rising demand for coastal properties in Spain.
- Economic factors: Stable economic growth and tourism industry expansion.
- Local developments: Upcoming infrastructure projects and community enhancements.
- Amenities: Shared pools, landscaped gardens, and private terraces add value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,20 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
8.13%
5 Year Return
40.65%
10 Year Return
81.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new development with modern features increases ROI.
- Local market trends in 2027: Growing popularity of coastal properties in Costa Blanca boosts ROI.
- Property type: Apartments in a desirable location tend to appreciate steadily.
- Economic outlook in 2027: Positive economic growth in Spain and increased tourism support property value appreciation.
- Demographic developments: Increasing demand from retirees and holidaymakers sustains ROI.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a private pool or jacuzzi.
- Upgrading interior finishes or appliances.
- Enhancing outdoor spaces with landscaping or outdoor furniture.
- Installing solar panels for energy efficiency.
- Adding smart home features for modern convenience.
Risk level
Medium
(78% certainty)
Description
Experience the best of coastal living with this stunning new development of apartments in Pilar de la Horadada, Spain. Located just 210 metres from the pristine beaches of the Costa Blanca, this exclusive community offers stylish 1 to 3-bedroom apartments designed for modern comfort and Mediterranean charm. Each residence features built-in wardrobes, sleek integrated kitchen appliances, and elegant ceramic tile floors, creating a sophisticated yet practical living space. Residents can enjoy private terraces, beautifully landscaped gardens, and shared amenities including a refreshing swimming pool, sun-drenched solarium, and elevator access—perfect for relaxing, entertaining, or soaking up the Spanish sunshine. Situated in the peaceful town of Pilar de la Horadada, these homes provide a perfect blend of tranquil coastal lifestyle and vibrant local culture. The area’s stunning sandy beaches, crystal-clear waters, and abundance of nearby restaurants, shops, and leisure activities make this an ideal location for both holiday homes and long-term investments. With excellent connectivity within the Alicante province and the popularity of the Costa Blanca, these apartments in Pilar de la Horadada offer outstanding potential for buyers seeking a high-quality property in Spain’s most desirable coastal region.
Location
Nightly rates in the area
Questions? Chat with us!