You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
90 m²
Surface area
€
€3544
Price per m²
House
Property type
+8 photos
Analysis
Price
€319.000
Own investment (30%)
€95.700
30% down payment of purchase price
Buyer costs
€31.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€595,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€75
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€80,29
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€203,46
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Close to beaches, schools, shopping centers, and leisure facilities increases desirability.
- Community features: Gated community, pools, landscaped gardens, and modern amenities add value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa Rosalia Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
10.88%
5 Year Return
54.40%
10 Year Return
108.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and new construction suggest high potential for value retention and appreciation.
- Local market trends in 2027: The Costa Blanca region is expected to remain popular for both tourism and permanent residence, supporting property value growth.
- Property type: Apartments and penthouses in a desirable coastal area tend to appreciate well due to high demand.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, which will positively influence property prices.
- Demographic developments: Increasing demand from both retirees and expatriates will likely sustain or increase property values.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will enhance property appeal.
- Historical WOZ value trends: Consistent growth in property taxes indicates rising property values.
Possible improvements
- Adding a modern kitchen upgrade or smart home features.
- Enhancing outdoor spaces with additional landscaping or a private garden.
- Installing energy-efficient appliances or solar panels to reduce utility costs.
Risk level
Medium
(78% certainty)
Description
Discover modern new homes in Pilar de la Horadada, Spain, offering stylish apartments and luxurious penthouses designed for contemporary coastal living. These high-quality residences feature spacious 3-bedroom layouts, private south-facing terraces, and access to inviting communal pools, making them an ideal choice for those seeking comfort and relaxation near the Mediterranean. Situated just 2 km from pristine beaches, these properties are perfectly located close to top schools, shopping centers, and local amenities, ensuring convenience for families and investors alike. The gated community includes elevators, parking, private storage, and pre-installed air conditioning, providing all the essentials for a comfortable lifestyle. Surrounded by beautifully landscaped gardens, this residential complex combines modern design with the vibrant coastal charm of Pilar de la Horadada, a charming village renowned for its lively main street, excellent restaurants, and proximity to stunning beaches like Torre de la Horadada and Mil Palmeras. With easy access to Murcia and Alicante airports, investing in a new home in Pilar de la Horadada, Spain, offers an exceptional opportunity to enjoy authentic Spanish village life, coastal leisure, and strong rental potential. Whether you're seeking a permanent residence, holiday home, or investment property, these new homes in Pilar de la Horadada are the perfect choice for enjoying the best of the Costa Blanca.
Location
Nightly rates in the area
Questions? Chat with us!