You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
90 m²
Surface area
€
€3167
Price per m²
House
Property type
+18 photos
Analysis
Price
€285.000
Own investment (30%)
€85.500
30% down payment of purchase price
Buyer costs
€28.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€532
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€75
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€73,06
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€216,89
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: High desirability boosts prices.
- Property features: Private pools, terraces, and modern finishes add value.
- Market demand: Strong tourism and expatriate presence increase prices.
- Economic factors: Stable economy, inflation rates, and interest rates influence prices.
- Local developments: New infrastructure, commercial centers, and community projects enhance value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
12.98%
5 Year Return
64.90%
10 Year Return
129.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New construction with modern design and amenities enhances value appreciation.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Alicante region, supports appreciation.
- Property type: Villas are highly desirable for holiday and permanent living, likely to appreciate.
- Economic outlook in 2027: Spain's stable economy and tourism sector growth support property value increase.
- Demographic developments: Increasing expatriate and retiree populations in Costa Blanca boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities in Pilar de la Horadada.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a landscaped garden or outdoor kitchen area.
- Installing solar panels for energy efficiency.
- Upgrading interior fixtures and appliances.
- Enhancing outdoor lighting and security features.
- Expanding the terrace or adding a pergola for outdoor living.
Risk level
Medium
(85% certainty)
Description
Explore modern villas for sale in Pilar de la Horadada, Spain, offering an exceptional coastal living experience on the Costa Blanca. These newly built villas combine sleek design with comfort, featuring three spacious double bedrooms, two bathrooms, and an elegant 78 sqm terrace perfect for outdoor relaxation. Each property includes optional private pools, pre-installed air conditioning, and secure parking, ensuring convenience and luxury. Situated just 3 kilometers from pristine beaches and close to essential amenities such as supermarkets, schools, and vibrant local markets, these villas provide the ideal setting for both permanent residence and holiday investment in Pilar de la Horadada. This charming Spanish town embodies the authentic Costa Blanca lifestyle with its friendly community, rich cultural events, and stunning seaside scenery. Investing in these contemporary homes in Pilar de la Horadada means embracing a thriving real estate market in one of Spain’s most desirable coastal destinations. Whether you seek a permanent home or a holiday retreat, these villas deliver style, comfort, and exceptional value in the heart of Spain’s beautiful Alicante region.
Location
Nightly rates in the area
Questions? Chat with us!