You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
91 m²
Surface area
€
€3515
Price per m²
House
Property type
+9 photos
Analysis
Price
€319.900
Own investment (30%)
€95.970
30% down payment of purchase price
Buyer costs
€31.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€597,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€75,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€80,48
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€202,94
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: High desirability for holidaymakers and residents.
- Property features: Private pool, terrace, modern appliances, energy efficiency.
- Market demand: High in coastal Spain, especially in the Costa Blanca region.
- Economic factors: Local employment rates, tourism growth, and foreign investment.
- Local developments: New infrastructure, shopping centers, and transportation improvements.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €171,80 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
10.82%
5 Year Return
54.10%
10 Year Return
108.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New build, modern design, energy-efficient features, which tend to appreciate well.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular areas like Pilar de la Horadada.
- Property type: Bungalow in a gated community, attractive for both residents and investors.
- Economic outlook in 2027: Stable to positive, with tourism and expatriate interest supporting property values.
- Demographic developments: Increasing number of retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Continued improvements in transportation, amenities, and local services.
- Historical WOZ value trends: Consistent increase in property values and local taxes, indicating appreciation.
Possible improvements
- Adding a landscaped garden or outdoor furniture to enhance outdoor appeal.
- Upgrading kitchen appliances or finishes for a more luxurious feel.
- Installing solar panels to increase energy efficiency and appeal to eco-conscious buyers.
- Adding smart home features for modern convenience.
Risk level
Medium
(75% certainty)
Description
Discover modern new build bungalows in Pilar de la Horadada, Spain, just 2.7 km from stunning beaches on the Costa Blanca. These stylish homes are perfect for those seeking coastal living with comfort and convenience. Located in a secure gated community, each 3-bedroom bungalow features 2 bathrooms, private parking, a private swimming pool, and a spacious 33 sqm terrace—ideal for outdoor entertaining. With 75 sqm of thoughtfully designed living space, these homes include pre-installed air conditioning and double-glazed aluminium windows, ensuring energy efficiency and comfort year-round. Situated close to schools, shopping centers, and public transportation, these properties offer a perfect blend of lifestyle and accessibility in Pilar de la Horadada.
Location
Nightly rates in the area
Questions? Chat with us!