You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
99 m²
Surface area
€
€4342
Price per m²
House
Property type
+23 photos
Analysis
Price
€429.900
Own investment (30%)
€128.970
30% down payment of purchase price
Buyer costs
€42.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€802,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€82,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€103,85
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€158,22
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to Las Higuericas Beach and local amenities.
- Community features like pool, gardens, and security.
- Size and layout of the property, including terraces and private solarium.
- Pre-installed air conditioning and modern finishes.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €68,60 | Bungalow between two seas. Private terrace | 4.8 km |
| €50,43 | La Casa Naranja BG | 5.1 km |
| €57,20 | Dancing Queen | 5.4 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €159,80 | Beautiful villa with lovely private pool | 7.9 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €187,20 | Stunning Villa with Private Heated Pool !! | 14.0 km |
| €80 | Apartment 50 mtrs from the beach | 15.7 km |
| €176,40 | Villa Almendro - Santa RosalÃa Lake & Life | 16.8 km |
Return & Value appreciation
Annual return
6.28%
5 Year Return
31.40%
10 Year Return
62.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interiors increase value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Beachside homes are highly desirable.
- Economic outlook in 2027: Positive, with steady growth in Spain's economy.
- Demographic developments: Increasing number of retirees and holiday home buyers.
- Infrastructure plans in 2027: Improved transportation and amenities enhance accessibility.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Add smart home technology for increased appeal.
- Enhance outdoor spaces with landscaping or additional features.
- Improve energy efficiency with solar panels or better insulation.
Risk level
Medium
(78% certainty)
Description
Experience coastal living at its finest with these modern beachside homes in Pilar de la Horadada, Spain. Located just 200 meters from the stunning Las Higuericas Beach, this exclusive development offers a variety of contemporary 2- and 3-bedroom properties, including duplexes, bungalows, and apartments designed for comfort and style. Each residence features spacious terraces up to 98 sqm, perfect for enjoying the sunny Spanish climate and entertaining guests. Select units include private solariums with panoramic views, while all homes come with a designated parking space for added convenience. The community boasts a beautiful communal pool, lush gardens, and gated security, ensuring a serene and secure environment. Spread across approximately 85 sqm, these thoughtfully designed homes are equipped with pre-installed air conditioning, making them ideal for both permanent residency and holiday getaways. Situated in Pilar de la Horadada, a vibrant coastal town in Spain renowned for its friendly atmosphere, excellent amenities, and pristine beaches, this property provides an excellent opportunity for investors and second-home buyers alike. Close to local schools, a commercial center, and convenient bus routes, these beachside homes in Pilar de la Horadada combine modern comfort with prime location. Discover your ideal seaside retreat in Spain’s Costa Blanca today.
Location
Nightly rates in the area
Questions? Chat with us!