You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
119 m²
Surface area
€
€3150
Price per m²
House
Property type
+47 photos
Analysis
Price
€374.900
Own investment (30%)
€112.470
30% down payment of purchase price
Buyer costs
€37.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€289,16
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€699,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€99,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€870,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€92,17
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€696,92
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€289,16
High season
€351
Mid season
€268,67
Low season
€0
Price determining factors
- Property condition: Being a new build, it commands a premium price.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Townhouses generally have higher value than apartments due to space and privacy.
- Economic outlook in 2027: Positive economic growth supports higher property prices.
- Demographic developments: Growing demand from expatriates and local families.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €138,20 | House by the sea Torre de la Horadada. Alicante. | 2.9 km |
| €174,40 | Fidalsa Famous Spot | 6.2 km |
| €382,40 | Luxury Villa w/ Heated Pool in Colinas Golf Resort | 6.6 km |
| €200 | Villa Mi Luna | 15.7 km |
| €170,20 | Rumoholidays Villa at 25 minutes from Torrevieja | 16.0 km |
| €172 | Villa in Santa RosalÃa Lake & Life Resort | 17.0 km |
| €134,80 | Rustic Chalet with Pool in Torrevieja | 17.2 km |
| €98,80 | Villa Serendipity (HHH) + Privat Pool | 17.6 km |
| €268 | Luxury Villa with private pool | 19.1 km |
| €268,40 | Beach Villa, huge private pool and garden | 19.6 km |
Return & Value appreciation
Annual return
31.70%
5 Year Return
158.50%
10 Year Return
317.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New build properties tend to appreciate as they are modern and require less immediate maintenance.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular areas like Pilar de la Horadada.
- Property type: Semi-detached townhouses are desirable for families and investors, likely to appreciate.
- Economic outlook in 2027: Expected steady growth in Spain's economy, supporting real estate appreciation.
- Demographic developments: Increasing population and urbanization in coastal regions, boosting property demand.
Possible improvements
- Adding modern smart home features.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living spaces with additional landscaping.
- Installing energy-efficient appliances and solar panels.
Risk level
Medium
(75% certainty)
Description
Discover modern living with these new build semi-detached townhouses in Pilar de la Horadada, Spain. Ideal for those seeking a coastal lifestyle, these contemporary townhouses in Pilar de la Horadada offer spacious 3-bedroom layouts and stylish 2-bathroom designs. The open-plan kitchen seamlessly connects to a bright living area that leads to a private pool and a generous 55 m² terrace, perfect for outdoor entertaining. Each property includes a private parking space and a large solarium to soak up the sun, making it an excellent investment in Pilar de la Horadada real estate. The gated community features lush gardens and a communal pool, enhancing your everyday living experience.
Location
Nightly rates in the area
Questions? Chat with us!