Back

House in Pilar de La Horadada, 4 bedrooms, 132 m² €745.000

2 views

You can view 1 more properties. Log in for unlimited access.

4
Bedrooms
4
Bathrooms
132 m²
Surface area
€
€5644
Price per m²
House
Property type
House in Pilar de La Horadada, 4 bedrooms, 132 m² - Hoofdafbeelding
House in Pilar de La Horadada, 4 bedrooms, 132 m² - Afbeelding 1
House in Pilar de La Horadada, 4 bedrooms, 132 m² - Afbeelding 2
House in Pilar de La Horadada, 4 bedrooms, 132 m² - Afbeelding 3
+22 photos

Analysis

Price
€745.000
Own investment (30%)
€223.500
Buyer costs
€74.500
Estimated nightly rate
€289,16
Expected occupancy rate
66%
Gross rental p/m
€0000
Mortgage costs
-€1.390,67
Maintenance costs
-€110
Cleaning costs
-€375
Platform fees
-€870,73
Municipal taxes
-€170,81
Tax (19%)
-€548,66
Cashflow p.m.
Earned back in

Interested?

Log in now to contact the provider directly

Log in

Nightly Rates

Estimated nightly rate
€289,16
High season
€351
Mid season
€268,67
Low season
€0

Price determining factors

  • Proximity to beaches and amenities increases desirability.
  • Modern design and features attract higher-end buyers.
  • Gated community with amenities adds value.

Comparable accommodations

Rate Hotel / apartment Distance
€138,20 House by the sea Torre de la Horadada. Alicante. 2.9 km
€174,40 Fidalsa Famous Spot 6.2 km
€382,40 Luxury Villa w/ Heated Pool in Colinas Golf Resort 6.6 km
€200 Villa Mi Luna 15.7 km
€170,20 Rumoholidays Villa at 25 minutes from Torrevieja 16.0 km
€172 Villa in Santa Rosalía Lake & Life Resort 17.0 km
€134,80 Rustic Chalet with Pool in Torrevieja 17.2 km
€98,80 Villa Serendipity (HHH) + Privat Pool 17.6 km
€268 Luxury Villa with private pool 19.1 km
€268,40 Beach Villa, huge private pool and garden 19.6 km

Return & Value appreciation

Annual return

12.56%

5 Year Return

62.80%

10 Year Return

125.60%

ROI Distribution

Value development

Factors for value appreciation

  • Property condition: The property appears modern and well-maintained, which supports steady appreciation.
  • Local market trends in 2027: The Spanish coastal real estate market has shown resilience and growth, especially in desirable areas like Pilar de La Horadada.
  • Property type: Villas tend to appreciate well due to high demand for luxury and holiday homes.
  • Economic outlook in 2027: Spain's economy is expected to continue recovering, boosting property values.
  • Demographic developments: Increasing demand from expatriates and retirees supports long-term appreciation.
  • Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property appeal.
  • Historical WOZ value trends: Consistent increases in property taxes indicate rising property values.

Possible improvements

  • Adding a swimming pool or upgrading existing features.
  • Enhancing outdoor landscaping and outdoor living spaces.
  • Installing solar panels for energy efficiency.
  • Modernizing kitchen and bathrooms further.

Risk level

Medium (85% certainty)

Description

Experience coastal living at its finest with this newly built 4-bedroom villa in Pilar de La Horadada, Spain. Located just 800 meters from pristine beaches, this modern Spanish villa offers spacious living with 115 sqm of well-designed interior space. The property features three stylish bathrooms, a contemporary open-plan kitchen and lounge, and a generous 97 sqm outdoor terrace—ideal for entertaining or relaxing under the sun. Enjoy panoramic views from your private solarium and unwind in the beautifully landscaped garden. Situated within a secure gated community, residents benefit from a communal swimming pool, dedicated parking, pre-installed air conditioning, and an on-site gym, making this villa perfect for both holiday getaways and permanent residence.

Location

Questions? Chat with us!