You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
106 m²
Surface area
€
€3986
Price per m²
House
Property type
+14 photos
Analysis
Price
€422.500
Own investment (30%)
€126.750
30% down payment of purchase price
Buyer costs
€42.250
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€788,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€88,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€102,28
Municipal taxes for Pinar de Campoverde
Tax
(19%)
-€160,04
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Modern finishes and new construction add value.
- Local market trends in 2027: Rising property prices in coastal Spain.
- Property type: Villas with private pools and outdoor spaces command premium prices.
- Economic outlook in 2027: Economic stability supports higher property prices.
- Demographic developments: Growing expatriate and retiree populations increase demand.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property desirability.
- Historical WOZ value trends: Increasing WOZ values reflect rising property market values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €150,33 | Villa Lindal - upper part of Ciudad Quesada. | 21.1 km |
| €231,40 | Fidalsa 5 Stars Sea Views | 23.5 km |
| €196,40 | La Manzana - Villa with Private Pool | 13.7 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 16.1 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 22.1 km |
| €121 | Very nice beachfront house. | 25.5 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.1 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.0 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 17.4 km |
| €216,40 | Dreamscape Villa by Fidalsa | 19.2 km |
Return & Value appreciation
Annual return
6.46%
5 Year Return
32.30%
10 Year Return
64.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New-build homes typically appreciate well as they are in pristine condition.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in popular areas like Pinar de Campoverde.
- Property type: Villas with private pools and outdoor spaces are highly desirable.
- Economic outlook in 2027: Expected steady growth in Spain's economy, supporting real estate appreciation.
- Demographic developments: Increasing interest from expatriates and retirees seeking coastal living.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in the region.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a solar heating system for the pool to increase energy efficiency.
- Upgrading outdoor landscaping to enhance curb appeal.
- Installing smart home technology for modern convenience.
- Expanding the outdoor living space or adding a covered terrace.
- Renovating interiors with high-end finishes to boost luxury appeal.
Description
Discover exquisite new villas in Pinar de Campoverde, Spain, offering modern living in a tranquil coastal setting. These stylish, single-story homes feature 3 spacious bedrooms and 2 bathrooms, with layouts ranging from 106 to 112 square meters. Designed for comfort and elegance, each villa boasts open-plan living and dining areas with fully equipped kitchens and central islands, perfect for family gatherings. Enjoy the luxury of private pools, expansive solariums with uninterrupted garden views, and private plots starting from 300 square meters—ideal for outdoor entertaining or relaxing under the sun. Private parking and built-in wardrobes enhance convenience, while the pristine condition of these new-build homes ensures you're the first to enjoy contemporary comforts and modern finishes. Located near pristine beaches, golf courses, and natural reserves, these villas provide the perfect blend of nature, leisure, and convenience in Pinar de Campoverde, Spain. Whether seeking a peaceful holiday retreat or a smart property investment, these new villas in Pinar de Campoverde present an exceptional opportunity to embrace the Mediterranean lifestyle on the Costa Blanca. Experience the best of Spain’s coastal living with easy access to local amenities, vibrant culture, and stunning seaside landscapes.
Location
Nightly rates in the area
Questions? Chat with us!