You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
200 m²
Surface area
€
€2350
Price per m²
House
Property type
+35 photos
Analysis
Price
€470.000
Own investment (30%)
€141.000
30% down payment of purchase price
Buyer costs
€47.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€158,94
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€877,33
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€166,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€456,85
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€112,38
Municipal taxes for Polop
Tax
(19%)
-€208,83
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€158,94
High season
€213
Mid season
€155,58
Low season
€119
Price determining factors
- Property condition: Newly built, high-quality construction.
- Local market trends in 2027: Rising property prices driven by tourism and foreign investment.
- Property type: Villas with premium features and sea views command higher prices.
- Economic outlook in 2027: Stable economic growth supports property value increases.
- Demographic developments: Growing expatriate community and retirees.
- Infrastructure plans in 2027: Enhanced connectivity and local services boost property appeal.
- Historical WOZ value trends: Increasing property tax assessments reflect rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €413,20 | Villa Poniente Montiboli by Buccara | 18.7 km |
| €223,80 | Romantic Finca with pool | 21.1 km |
| €267,20 | Villa near golf course & heated pool | 10.1 km |
| €185,80 | Lovely Oasis La Familia - Premium. With 10m pool | 10.3 km |
| €187,60 | Restored 1930s home in Old Town. | 9.7 km |
| €145 | Uniquely designed house for 4 people near the sea (Altea) | 0.8 km |
| €207,20 | Beautifully designed town-house with stunning view | 7.1 km |
| €132,40 | House with a private pool in the center of Altea | 6.8 km |
| €266 | House with a view in Casco Antiguo | 7.2 km |
| €159,20 | Villa Antonia with Spectacular all-round Sea View | 8.1 km |
Return & Value appreciation
Annual return
5.68%
5 Year Return
28.40%
10 Year Return
56.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New-build villas with modern amenities are likely to appreciate steadily.
- Local market trends in 2027: Growing demand for holiday homes and second residences in Costa Blanca.
- Property type: Villas with sea views tend to have high appreciation potential.
- Economic outlook in 2027: Spain's economy is expected to remain stable with growth in tourism and real estate sectors.
- Demographic developments: Increasing interest from international buyers and retirees.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and local amenities.
- Historical WOZ value trends: Consistent increase in property values and local taxes in the region.
Possible improvements
- Adding a private pool to enhance appeal.
- Upgrading interior finishes and appliances.
- Expanding outdoor living spaces or terraces.
- Installing solar panels for energy efficiency.
- Enhancing landscaping and garden features.
Risk assessment
Overall risk: Low| Criterion | Level | Score | Explanation |
|---|---|---|---|
| Location quality | Low | 20 | The property is in a desirable coastal area with good access and amenities. |
| Tenant demand | Medium | 50 | High demand for holiday rentals but seasonal fluctuations exist. |
| Cash flow stability | Medium | 55 | Steady rental income expected, but affected by seasonal tourism. |
Description
Discover stunning sea view villas in Polop, Spain, offering modern independence just 10 km from Benidorm’s vibrant beaches and nightlife. These new-build Polop villas feature spacious 108 m² interiors with three double bedrooms, predominantly on one level for optimal comfort. Enjoy expansive 113 m² terraces and private solariums that provide breathtaking panoramic sea views. Each villa can be customized with private pools and features pre-installed air conditioning, underground parking, and access to communal pools and lush gardens within a secure gated community. Located only 8.5 km from the coast, these Polop properties are close to top schools, commercial centers, and surrounded by tranquil natural landscapes, making them ideal for a peaceful yet convenient Mediterranean lifestyle. Polop, Spain, is renowned for its perfect blend of rural charm and coastal proximity, attracting real estate investors and second home buyers seeking a serene environment with excellent investment potential. Embrace the opportunity to own a modern sea view villa in Polop, Spain, and enjoy the best of Costa Blanca living with easy access to beaches, charming towns like Altea, and a warm climate that promises year-round comfort.
Location
Similar properties in Polop
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!