You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
1
Bathrooms
50 m²
Surface area
€
€5800
Price per m²
House
Property type
+4 photos
Analysis
Price
€290.000
Own investment (30%)
€87.000
30% down payment of purchase price
Buyer costs
€29.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€145,16
Expected occupancy rate
72%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€558,25
This is the monthly interest you pay for the mortgage(3.3%interest)
Maintenance costs
-€41,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€476,85
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€54,31
Municipal taxes for Rijsenhout
Tax
(9%)
-€368,81
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€145,16
High season
€163
Mid season
€144,25
Low season
€125
Price determining factors
- Location proximity to Amsterdam and tourist attractions
- Property condition and modern design
- Amenities such as private terrace and open-plan living
- Economic factors like tourism demand and regional development
- Seasonal travel trends and weather patterns
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €153,80 | 5-star (family) house near water | 6.6 km |
| €121,60 | Nature house, tranquility, panoramic views, 20 min. from Amsterdam | 9.9 km |
| €139,60 | Bohemian style house & jacuzzi & sauna near A’dam | 14.2 km |
| €192,20 | Luxury chalet with jacuzzi and wiew near Amsterdam | 14.3 km |
| €117,80 | De Houten Hoeve | 14.4 km |
| €156,40 | Cozy vacation home with garden and lots of privacy. | 15.4 km |
| €260,80 | The Dutch House (7km >Amsterdam) | 15.4 km |
| €164,40 | Waterside cottage, 20 min to Amsterdam | 15.8 km |
| €309,40 | Luxury Rijksmuseum House | 17.8 km |
| €309 | New! City Centre Suites By: B&B61 | 18.1 km |
Return & Value appreciation
Annual return
19.14%
5 Year Return
95.70%
10 Year Return
191.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition (look at the photos)
- Local market trends in 2027
- Property type
- Economic outlook in 2027
- Demographic developments
- Infrastructure plans in 2027
- Historical WOZ value development
Possible improvements
- Upgrade interior furnishings to luxury standards to attract higher-paying guests.
- Add outdoor amenities such as a hot tub or outdoor kitchen to enhance appeal.
- Improve landscaping and outdoor lighting for better curb appeal and safety.
- Implement smart home technology for convenience and modernity.
- Promote eco-friendly features to attract environmentally conscious travelers.
Risk level
Medium
(75% certainty)
Description
Discover the charming White Creek holiday home in Rijsenhout, Netherlands, a delightful and elongated vacation property perfect for four guests. Featuring a distinctive pitched roof, this cozy Dutch retreat offers a unique and inviting atmosphere for a memorable stay. Inside, you'll find a bright, open-plan living area with modern furnishings, ideal for relaxing with family or friends. The spacious living room is complemented by a fully equipped kitchen, making it easy to prepare delicious meals during your holiday. White Creek boasts two comfortable bedrooms designed for maximum comfort and restful sleep, making it an excellent choice for a relaxing getaway in Rijsenhout, Netherlands. The standout pitched roof not only adds character but also enhances the sense of space and height within the rooms. The stylish interior combines contemporary and cozy elements, creating a welcoming ambiance. Step outside to your private terrace, perfect for enjoying the fresh Dutch air and outdoor leisure. Located in Rijsenhout, Netherlands, White Creek offers the perfect blend of functionality and charm, making it an ideal holiday home for families or friends seeking a comfortable retreat in a picturesque Dutch setting. Whether for vacation or investment, this property in Rijsenhout, Netherlands, is a prime choice for those looking to experience the authentic Dutch lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!