You have reached your limit. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
356 m²
Surface area
€
€4916
Price per m²
House
Property type
+18 photos
Analysis
Price
€1.750.000
Own investment (30%)
€525.000
30% down payment of purchase price
Buyer costs
€175.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€617,17
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.266,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€296,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.576,87
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€285,21
Municipal taxes for Riviera del Sol
Tax
(19%)
-€895,29
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€617,17
High season
€717
Mid season
€605,25
Low season
€444
Price determining factors
- Proximity to beaches, golf courses, and amenities: High desirability.
- Sea views and outdoor amenities: Premium features that support higher prices.
- Property size and luxury features: Larger, high-end properties command premium prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €234 | Beautiful villa with sea view for 14 persons | 1.0 km |
| €635 | Stunning Luxury Villa in Marbella - heated pool | 4.7 km |
| €525 | Villa El Laurel / Sea view / Heated pool | 9.2 km |
| €412,43 | Spacious Modern Villa with heated pool in Marbella | 9.4 km |
| €388 | Villa Limehouse. | 12.8 km |
| €394,40 | Hill Villa Higueron Reserve | 14.1 km |
| €684,80 | Villa Holivista | 16.1 km |
| €274 | Luxurious villa in the center of Marbella with heated pool | 16.5 km |
| €416,60 | Villa Benalmadena with sauna y heated pool | 18.5 km |
| €152 | Villa Erythrina | 19.7 km |
Return & Value appreciation
Annual return
8.72%
5 Year Return
43.60%
10 Year Return
87.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern, increasing appeal and value.
- Local market trends in 2027: Expected growth due to tourism and expatriate demand.
- Property type: Luxury villa in a high-demand area, likely to appreciate.
- Economic outlook in 2027: Positive, with steady growth in Spain and the Costa del Sol region.
- Demographic developments: Increasing expatriate and retiree populations, boosting demand.
- Infrastructure plans in 2027: Improved transport links and amenities, enhancing property value.
- Historical WOZ value trends: Consistent increase, indicating rising property values.
Possible improvements
- Adding a smart home system for automation.
- Upgrading outdoor landscaping and garden features.
- Installing energy-efficient appliances and solar panels.
- Enhancing outdoor entertainment areas, such as a BBQ or outdoor kitchen.
- Adding a wellness or spa area to increase luxury appeal.
Risk level
Medium
(85% certainty)
Description
Experience the epitome of luxury living with this brand new 5-bedroom villa in Riviera del Sol, Spain. Nestled in the sought-after Costa del Sol region, this Riviera del Sol property offers stunning sea views, a spacious private pool, lush gardens, and expansive living areas designed for comfort and elegance. Spanning 957m² of meticulously finished space, the villa features five bright bedrooms, modern bathrooms, and a stylish fully equipped kitchen with a living kitchen layout—perfect for family living and entertaining. Enjoy modern amenities such as built-in wardrobes, ensuite bathrooms, double glazing, a basement, and high-speed fiber optic internet, ensuring a seamless lifestyle. The property’s secure, gated community includes an enclosed complex with intercom access and photovoltaic solar panels, emphasizing energy efficiency. Outdoor living is enhanced by a covered terrace and private garden, ideal for relaxation or social gatherings. Conveniently located near golf courses, shops, and beaches, this Riviera del Sol villa provides easy access to Málaga’s cultural and international airport hubs, making it an ideal investment or holiday home in Spain. With secure street parking and proximity to transport links, this property combines exclusivity with practicality, offering the ultimate Costa del Sol lifestyle—luxury, tranquility, and convenience in Riviera del Sol, Spain.
Location
Nightly rates in the area
Questions? Chat with us!