You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
94 m²
Surface area
€
€5106
Price per m²
House
Property type
+2 photos
Analysis
Price
€480.000
Own investment (30%)
€144.000
30% down payment of purchase price
Buyer costs
€48.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€137,36
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€896
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€78,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€407,36
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€114,50
Municipal taxes for Rojales
Tax
(19%)
-€168,38
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€137,36
High season
€165
Mid season
€135,33
Low season
€116
Price determining factors
- Property condition: Modern, high-quality finishes add value.
- Local market trends in 2027: Rising property prices in Rojales and Costa Blanca.
- Property type: Luxury detached villas command premium prices.
- Economic outlook in 2027: Strong economic performance supports higher property prices.
- Demographic developments: Growth in expatriate and affluent retirees increases demand.
- Infrastructure plans in 2027: New developments and improved infrastructure boost property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €254,60 | Luxe villa met privézwembad | 2.0 km |
| €164,33 | Villa Lindal - upper part of Ciudad Quesada. | 2.3 km |
| €126,14 | Sunny stay at Casa Corten with Private pool. | 5.1 km |
| €66 | Cozy Bungalow with Private Garden near Salt Lake | 10.0 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 10.4 km |
| €124,40 | Luxury Villa, private swimming pool, 900m beach | 11.4 km |
| €118,80 | Modern & Top Rated Villa | Private Pool 400m Beach | 11.7 km |
| €117,60 | Renovated Villa | Private Pool | 300 m Beach | 11.8 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 11.8 km |
| €134,80 | Casa Olivia with pool heating | 12.4 km |
Return & Value appreciation
Annual return
5.98%
5 Year Return
29.90%
10 Year Return
59.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, high-end finishes increase value.
- Local market trends in 2027: Growing demand for luxury homes in Costa Blanca.
- Property type: Detached villas with private pools are highly desirable.
- Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Improved transportation and amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase indicates rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures.
- Landscaping and outdoor amenities enhancements.
- Installing smart home technology.
- Expanding outdoor living spaces.
Risk level
Medium
(75% certainty)
Description
Discover luxurious new homes in Rojales, Spain, offering the perfect blend of modern comfort and scenic beauty on the Costa Blanca. This exclusive development features 14 spacious detached villas with private pools, situated on generous plots starting from €480,000. Each 3-bedroom, 2-bathroom property spans approximately 94m² of living space and is designed with high-end finishes, including open-plan kitchens, built-in wardrobes, and utility rooms. Sunlight floods these west-facing homes, creating bright and inviting living spaces, complemented by premium insulation with Schüco quadruple-glazed windows and pre-installed heating and cooling systems like Airzone and A/C for year-round comfort.
Location
Nightly rates in the area
Questions? Chat with us!