You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
197 m²
Surface area
€
€3045
Price per m²
House
Property type
+23 photos
Analysis
Price
€599.900
Own investment (30%)
€179.970
30% down payment of purchase price
Buyer costs
€59.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.119,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€164,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€139,98
Municipal taxes for Torre de la Horadada
Tax
(19%)
-€75,55
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Enhances desirability and value.
- Property features: Modern design, private pools, outdoor terraces, and high-quality finishes.
- Local infrastructure: Good roads, healthcare, and recreational facilities increase property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 2.4 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 5.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 6.0 km |
| €106,40 | Sunny House. Heated and private pool. | 7.0 km |
| €80 | Apartment 50 mtrs from the beach | 13.9 km |
| €83 | Sunny house in a very quiet area on the beach | 14.3 km |
| €134,80 | Casa Olivia with pool heating | 15.6 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 16.6 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 17.8 km |
| €171,80 | Edelweiss | 18.5 km |
Return & Value appreciation
Annual return
2.15%
5 Year Return
10.75%
10 Year Return
21.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern new build villas are likely to retain value and appreciate as they age if well-maintained.
- Local market trends in 2027: Growing tourism and demand for holiday homes in Torre de la Horadada support appreciation.
- Property type: Villas with private pools and outdoor spaces are highly desirable, boosting value.
- Economic outlook in 2027: Stable economic growth in Spain and Europe supports real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in coastal Spain drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures to premium options.
- Enhancing outdoor landscaping and garden features.
- Installing smart home technology for added convenience.
- Adding a covered outdoor dining area or pergola.
Risk level
Medium
(85% certainty)
Description
Experience luxurious living in Torre de la Horadada, Spain, with these exclusive new build villas just 400 meters from the stunning Mediterranean beaches. These modern villas in Torre de la Horadada offer the perfect blend of comfort and style, featuring 3 spacious bedrooms, 3 bathrooms, and private pools. Each villa boasts a contemporary open-plan design with fully fitted kitchens flowing into bright lounge-dining areas, ideal for relaxed coastal living. Spread over two levels with a large solarium, these homes are east and south-facing, maximizing natural sunlight and stunning views. Enjoy outdoor living in your private garden, complete with a swimming pool, barbecue area, and ample terraces to soak up the Spanish sunshine year-round. Additional features include pre-installed air conditioning, built-in wardrobes, double glazing, and ensuite bathrooms for added convenience. Situated within a gated community with private parking and peaceful garden views, these luxurious villas in Torre de la Horadada provide an ideal investment or holiday home. Located in the heart of Torre de la Horadada, renowned for its crystal-clear beaches, family-friendly atmosphere, and excellent infrastructure, these properties offer easy access to top golf courses, local shops, and recreational facilities. Discover the perfect coastal lifestyle in this highly sought-after area of southern Spain, where sun, culture, and leisure converge.
Location
Nightly rates in the area
Questions? Chat with us!