You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
100 m²
Surface area
€
€1500
Price per m²
House
Property type
+19 photos
Analysis
Price
€150.000
Own investment (30%)
€45.000
30% down payment of purchase price
Buyer costs
€15.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€74,16
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€280
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€83,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€223,31
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€44,38
Municipal taxes for Torrevieja
Tax
(19%)
-€107,55
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€74,16
High season
€100
Mid season
€72,17
Low season
€56
Price determining factors
- Property condition: Well-maintained and upgraded units command higher prices.
- Local market trends in 2027: Increased tourism and real estate development in Torrevieja.
- Property type: Luxury and modern design appeal to high-end buyers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 1.9 km |
| €113 | Accommodation on the beach, La Mata, Torrevieja | 5.2 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 5.4 km |
| €74,80 | Olive Tree Bungalow La Zenia | 6.6 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 7.9 km |
| €62 | Apartment La Siesta in la Torre for 4Pax (HHH) | 14.3 km |
| €54,80 | 1st line beach house with free wifi | 16.6 km |
| €105,20 | Villa La Rosa Blanca | 17.0 km |
| €102,80 | Casa Soleada - sunny house with jacuzzi! | 17.4 km |
| €93,80 | Pilara House | 24.0 km |
Return & Value appreciation
Annual return
12.23%
5 Year Return
61.15%
10 Year Return
122.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, high-quality finishes and energy-efficient systems enhance value.
- Local market trends in 2027: Growing demand for coastal properties and tourism boosts market.
- Property type: Boutique apartments with exclusive amenities attract premium pricing.
Possible improvements
- Adding a private balcony or terrace to ground-floor units.
- Upgrading kitchen and bathroom fixtures for a more luxurious feel.
- Implementing smart home technology for added convenience.
Risk level
Medium
(75% certainty)
Description
Experience luxurious coastal living in this exclusive residential complex in Torrevieja, Spain, a prime destination on the Costa Blanca. Just 200 meters from the stunning Mediterranean beaches, this boutique development features only 12 modern apartments designed for comfort, privacy, and energy efficiency. Choose from stylish 1- and 2-bedroom units ranging from 61 to 101 square meters, including spacious penthouses with expansive outdoor terraces or ground-floor apartments with easy access. Each home showcases high-quality finishes, solar control glass, and advanced aerothermal systems ensuring A+ energy efficiency. Residents can enjoy amenities such as a swimming pool with a children's area, a wellness sauna, a fully equipped gym, and a rooftop solarium with chill-out zones amidst lush greenery — perfect for relaxing under the Spanish sun. Construction begins in late 2025 with delivery anticipated in early 2027, offering a turnkey opportunity for investment or a dream holiday home in Spain. Located in Torrevieja, renowned for its vibrant cultural scene, beautiful beaches, and year-round sunshine, this property provides access to top golf courses, lively markets, and proximity to Alicante’s international airport. Investing in this Torrevieja property means embracing Mediterranean lifestyle, enjoying unbeatable coastal views, and securing a valuable asset in Spain’s thriving real estate market.
Location
Nightly rates in the area
Questions? Chat with us!