You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
100 m²
Surface area
€
€4390
Price per m²
House
Property type
+11 photos
Analysis
Price
€439.000
Own investment (30%)
€131.700
30% down payment of purchase price
Buyer costs
€43.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€113,84
Expected occupancy rate
60%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€819,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€83,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€311,64
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€105,79
Municipal taxes for Torrevieja
Tax
(19%)
-€80,56
{% trans 'This is the VAT percentage you pay in the country of the
property.' %}
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the provider directly
Log inNightly Rates
Estimated nightly rate
€113,84
High season
€150
Mid season
€109,92
Low season
€89
Price determining factors
- Property condition: New and well-maintained properties command higher prices.
- Local market trends in 2027: Growing demand for coastal properties increases prices.
- Property type: Modern, luxury developments tend to have higher price appreciation.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Population growth and increased foreign investment drive prices.
- Infrastructure plans in 2027: Enhanced infrastructure raises property desirability.
- Historical WOZ value trends: Consistent increase in property taxes correlates with rising prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €134,80 | Casa Olivia with pool heating | 2.0 km |
| €66 | Cozy Bungalow with Private Garden near Salt Lake | 2.8 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 4.0 km |
| €129 | Cozy townhouse with pool area in Playa Flamenca! | 5.3 km |
| €136,20 | Villa Perla Rosa | 8.6 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 8.9 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 9.0 km |
| €164,33 | Villa Lindal - upper part of Ciudad Quesada. | 10.3 km |
| €75,40 | House with terrace and garden in Dehesa de Campoamor | 10.6 km |
| €254,60 | Luxe villa met privézwembad | 11.6 km |
Return & Value appreciation
Annual return
3.13%
5 Year Return
15.65%
10 Year Return
31.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears to be new and modern, which typically ensures higher appreciation.
- Local market trends in 2027: The Costa Blanca region has shown consistent growth due to tourism and expatriate demand.
- Property type: Modern residences in a sought-after coastal area tend to appreciate well.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, supporting property appreciation.
- Demographic developments: Increasing expatriate and retiree populations in the area boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities support property value growth.
- Historical WOZ value trends: Steady increases in property taxes indicate rising property values.
Possible improvements
- Adding a private Jacuzzi or pool to enhance luxury appeal.
- Upgrading interior finishes and appliances.
- Improving outdoor spaces with landscaping or additional terraces.
- Installing smart home technology for modern convenience.
Risk level
Medium
(75% certainty)
Description
Discover luxurious living in the heart of Torrevieja, Spain, with this exclusive development of 34 modern residences. Situated in one of the most sought-after locations on the Costa Blanca, these new-build homes offer spacious 2 to 3 bedroom layouts ranging from 53 to 80 square meters, priced between €329,000 and €469,000. Perfect for those seeking a blend of urban convenience and seaside serenity, this Torrevieja property combines contemporary design with premium amenities. Residents can enjoy a sparkling swimming pool, sun-drenched solarium, and private terraces with stunning sea views—ideal for relaxing or entertaining. Some units feature personal Jacuzzis, enhancing the luxurious lifestyle. Located in Torrevieja, Spain, this vibrant coastal city is renowned for its beautiful beaches, lively marina, and excellent amenities, making it an ideal investment or holiday destination. With easy access to Alicante airport and proximity to the Mediterranean, this Torrevieja property offers year-round appeal and strong rental potential. Embrace the vibrant Mediterranean lifestyle with this exceptional property on the Costa Blanca, where comfort, light, and luxury meet in perfect harmony.
Location
Nightly rates in the area
Questions? Chat with us!