House in Thomas Beach, 2 bedrooms
Thomas Beach sold quickly

House in Thomas Beach, 2 bedrooms

€110.000 starting price
12.72% Annual ROI

You reached your limit. Log in for unlimited access.

Project overview

Discover exceptional investment opportunities at ANJUNA BAY | Thomas Beach, Indonesia, a prime real estate development nestled in the stunning coastal area of Thomas Beach. This property offers a range of versatile units, from charming 1-bedroom apartments with an average annual income of €18,816 to spacious 2-bedroom and 3-bedroom residences generating impressive rental incomes of €25,616 and €43,977 respectively. Perfectly suited for investors seeking high ROI, with ranges between 9.24% and 14.32%, these properties are situated in a thriving location with 60% already sold, ensuring a promising future for new owners. The development features modern amenities, including underground water tanks, PDAM, and well water solutions, with properties available on leasehold terms of 30 years, extendable for added security. Handover is expected by April 30, 2026, providing an ideal opportunity for both personal residence and investment. Located in the sought-after Thomas Beach area of Indonesia, this development offers easy access to scenic beaches, vibrant local culture, and essential amenities. Whether you're looking to invest in a luxurious holiday home or a high-yield rental property, ANJUNA BAY | Thomas Beach presents an unmatched opportunity in Indonesia’s real estate market. Explore the potential of owning a piece of paradise in Thomas Beach and benefit from attractive rental returns and robust capital appreciation. For more details, visit the developer’s website and view the property location on Google Maps.

Thomas Beach, IDN
Location
Project Overview

Loading map...

Financial analysis

Analysis

Price
€110.000
Own investment (100%)
€110.000
Buyer costs (5%)
€5.500
Estimated nightly rate
€98,33
Expected occupancy rate
67%
Gross rental p/m
€0000
Maintenance costs
-€41,67
Cleaning costs
-€291,67
Platform fees
-€300,58
Municipal taxes
-€9,17
Tax (10%)
-€136,08
Earned back in

Interested? Contact the agent

Log in now to contact the seller directly

Log in

Nightly Rates

Estimated nightly rate
€98,33
High season
€114
Mid season
€97,50
Low season
€83

Price determining factors

  • Property condition: Modern and attractive, supporting higher rental and resale prices.
  • Local market trends in 2027: Favorable tourism growth and infrastructure development.
  • Property type: High-demand resort-style residences, commanding premium prices.
  • Economic outlook in 2027: Positive economic growth supports property value increases.
  • Demographic developments: Rising expatriate and tourist populations increase demand.
  • Infrastructure plans in 2027: Enhanced accessibility and amenities boost property desirability.
  • Historical WOZ value trends: Upward trend in property valuations, indicating appreciation potential.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate Hotel / apartment Distance
€188,40 NEW Designer Villa Uluwatu | Pool + Ocean Views 1.3 km
€263,60 NAWA : Luxury 2BR Ocean View Villa in Bingin! 2.5 km
€60,80 Serene 2BR Villa Ungasan with Private Pool 2.7 km
€260,40 Iconic Ocean View Villa W/ Rooftop Jacuzzi Uluwatu 2.9 km
€269 GOOD STORY Bali Villas 2BR Melasti 6 7.4 km
€158,20 Totem Villa| Stylish 2BR Private Pool in Kerobokan 17.3 km
€110 New Luxury villa with Working Desk, Instalook Pool 17.7 km
€193,20 Luxury Oversized 2BR Villa & Pool | Walk to Beach 19.0 km
€102,80 Cozy 2BR Villa in Serene Canggu w Pool & Garden 19.3 km
€235 The Banyan | Luxe 2BR Villa w/ Hot Tub & Ice Bath 19.8 km

Don't miss out on this opportunity

We're happy to answers all your questions

Projects are often sold out quickly • Secure your investment today

Return & Appreciation

Annual return

12.72%

5 Year Return

63.60%

10 Year Return

127.20%

ROI Distribution

Value Development

Factors for Value Appreciation

  • Property condition: Well-maintained with modern amenities, likely to attract tenants and buyers.
  • Local market trends in 2027: Growing tourism and expatriate interest in Indonesia, boosting rental and resale values.
  • Property type: Residential units in a resort-like development, appealing for both short-term rentals and resale.
  • Economic outlook in 2027: Indonesia's economy is expected to grow steadily, supporting real estate appreciation.
  • Demographic developments: Increasing middle class and expatriate population, expanding demand for rental properties.
  • Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities, enhancing property accessibility and attractiveness.
  • Historical WOZ value trends: Consistent increase in property valuation, indicating rising market confidence.

Possible Improvements

  • Upgrade interior finishes and appliances to premium quality.
  • Add smart home features for modern appeal.
  • Enhance landscaping and outdoor amenities.
  • Implement energy-efficient systems to reduce operating costs.
  • Renovate common areas to maintain high standards.

Risk assessment

Overall risk: Medium
Criterion Level Score Explanation
Location quality Low 20 Located in a thriving coastal development with high demand.
Tenant demand Medium 50 Strong rental market due to tourism, but dependent on economic factors.
Cash flow stability Medium 55 Rental income is stable but subject to seasonal fluctuations.

Ready to invest?

Interested in this project? Get in touch with us to learn more about the investment opportunities and how you can reserve your spot.

Projects are often sold out quickly • Secure your investment today

Questions? Chat with us!