You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
525 m²
Surface area
€
€10476
Price per m²
House
Property type
+25 photos
Analysis
Price
€5.500.000
Own investment (30%)
€1.650.000
30% down payment of purchase price
Buyer costs
€550.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€844,79
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€10.266,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€437,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.119,89
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€869,58
Municipal taxes for Marbella
Tax
(19%)
-€12,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€844,79
High season
€1.210
Mid season
€794,25
Low season
€575
Price determining factors
- Proximity to beaches, marina, and amenities: Enhances desirability.
- Luxury features and amenities: Pools, private cinema, rooftop solarium increase value.
- Property size and layout: Spacious interiors appeal to high-end buyers.
- Market demand for luxury villas: Sustained interest in Marbella’s luxury segment.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €553,60 | Beautiful villa with sea view for 14 persons | 16.9 km |
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 6.8 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 11.4 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 16.0 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 7.4 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 7.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 4.5 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 21.0 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 9.6 km |
| €364 | Casa Isa - Marbellamar | 2.4 km |
Return & Value appreciation
Annual return
0.03%
5 Year Return
0.15%
10 Year Return
0.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella.
- Property type: High-end villa attracts affluent buyers.
- Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
- Demographic developments: Increasing number of wealthy expatriates and retirees in Marbella.
- Infrastructure plans in 2027: Planned upgrades to transportation and amenities boost attractiveness.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding smart home technology for modern convenience.
- Upgrading interior finishes to ultra-luxury standards.
- Enhancing outdoor spaces with additional landscaping or features.
- Incorporating eco-friendly systems to improve energy efficiency.
Description
Discover luxurious living in Marbella with this stunning new development in Puerto Banús, Spain. Priced from €5,500,000, this exquisite 5-bedroom, 6-bathroom contemporary villa offers 525m2 of meticulously designed living space. Nestled in the heart of Marbella's most prestigious area, this property combines modern architecture with the relaxed Mediterranean lifestyle that Marbella is renowned for. Surrounded by lush private gardens, the villa features two sparkling swimming pools, expansive outdoor terraces perfect for entertaining year-round, and a rooftop solarium providing a private retreat with breathtaking views. Inside, enjoy bright, spacious interiors complemented by dedicated leisure zones, including a private cinema and entertainment areas, ensuring an exclusive living experience. Ideal as a high-end residence or a valuable investment in Marbella’s thriving real estate market, this property perfectly captures the essence of Mediterranean luxury. Located just minutes from Marbella’s pristine beaches, vibrant marina, and world-class amenities, this Marbella villa is a rare opportunity for discerning buyers seeking elegance, privacy, and proximity to Spain’s premier leisure destinations.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!