You have reached your limit. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
600 m²
Surface area
€
€7727
Price per m²
House
Property type
+11 photos
Analysis
Price
€4.636.125
Own investment (30%)
€1.390.837,50
30% down payment of purchase price
Buyer costs
€463.612,50
Buyer costs: 10% of purchase price
Estimated nightly rate
€876,99
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€8.654,10
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€500
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.240,71
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€734,96
Municipal taxes for Marbella
Tax
(19%)
-€462,33
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€876,99
High season
€1.250
Mid season
€823,25
Low season
€575
Price determining factors
- Strong demand for luxury properties in Marbella, especially with sea views.
- Limited supply of high-end villas in prime locations on the Costa del Sol.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €553,60 | Beautiful villa with sea view for 14 persons | 16.9 km |
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 6.8 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 11.4 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 16.0 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 7.4 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 7.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 4.5 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 21.0 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 9.6 km |
| €364 | Casa Isa - Marbellamar | 2.4 km |
Return & Value appreciation
Annual return
1.28%
5 Year Return
6.40%
10 Year Return
12.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors and amenities suggest a high potential for value retention and appreciation.
Possible improvements
- Adding a spa or wellness area to enhance luxury appeal.
- Upgrading outdoor spaces with landscaped gardens or additional terraces.
- Installing solar panels or energy-efficient systems to reduce operating costs.
Description
Discover this stunning luxury detached villa in Marbella, Spain, offering an exceptional blend of modern design and breathtaking sea views. This spacious Marbella property features five elegant bedrooms and six bathrooms within a 600 m² built area, set on a generous 1,200 m² private garden plot. Perfect for those seeking a high-end residence or investment opportunity on the Costa del Sol, this villa boasts an array of premium features including a private swimming pool, marble flooring, fully fitted kitchen, and expansive private terraces for outdoor living. The property is ideally situated in a tranquil suburban setting close to golf courses, vibrant shops, pristine beaches, and Marbella’s lively town center, making it an ideal location for both relaxation and entertainment. Enjoy panoramic sea views and excellent climate control with air conditioning systems, complemented by modern amenities such as WiFi, double glazing, and accessibility features for reduced mobility. The villa comes fully furnished with multiple parking options, including a spacious garage. Whether you’re seeking a luxurious holiday home or a lucrative investment in Marbella, Spain, this contemporary resale property combines elegance, comfort, and prime location. Don’t miss the opportunity to own a prestigious Marbella residence on the Costa del Sol, perfect for enjoying the Mediterranean lifestyle.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!