Back

House in Nueva Andalucía, 5 bedrooms, 635 m² €3.350.000

79 views

Log in for unlimited access to property analyses. Log in

5
Bedrooms
5
Bathrooms
635 m²
Surface area
€
€5276
Price per m²
House
Property type
House in Nueva Andalucía, 5 bedrooms, 635 m² - Hoofdafbeelding
House in Nueva Andalucía, 5 bedrooms, 635 m² - Afbeelding 1
House in Nueva Andalucía, 5 bedrooms, 635 m² - Afbeelding 2
House in Nueva Andalucía, 5 bedrooms, 635 m² - Afbeelding 3
+36 photos

Analysis

View Report
Price
€3.350.000
Own investment (30%)
€1.005.000
Buyer costs (10%)
€335.000
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
€12.538,51
Mortgage interest rate (%)
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs -€6.253,33
Maintenance costs
-€529,17
Cleaning costs
-€375
Platform fees
-€1.880,78
Municipal taxes
-€540,78
Tax (19%)
-€562,30
Cashflow p.m.
€2.397,15
Earned back in
46.6 jaar

* Indicative calculation based on a linear mortgage.

Interested? Contact the agent — it's free

Log in now to contact the seller directly

Log in

Nightly Rates

Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547

Price determining factors

  • Property condition: Up-to-date and move-in ready, maintaining high value.
  • Local market trends in 2027: Rising property prices in Marbella due to increased demand.
  • Property type: Luxury villa typically appreciates faster than average homes.
  • Economic outlook in 2027: Economic stability supports property value growth.
  • Demographic developments: Growing affluent population increases demand for luxury estates.
  • Infrastructure plans in 2027: Improved infrastructure enhances property appeal and value.
  • Historical WOZ value trends: Increasing WOZ values indicate rising property market prices.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate Hotel / apartment Distance
€388,86 Spacious Modern Villa with heated pool in Marbella 14.0 km
€448 Vacation Marbella I Biohacking, Golf-Front, Ibiza 4.7 km
€1.103,60 Vacation Marbella I TOP1, Hidden Gem, Luxury, View 9.1 km
€499,29 Luxury 5 bed Villa -Heated pool 1.3 km
€474,80 10-12 beds, pool, golf, party, group Location! 1.4 km
€440,60 Marbella Club Villa with Beautiful Heated Pool 2.8 km
€568 Luxury Villa• Sea View • 2 pools • Spa • Casa Iris 14.2 km
€272,80 VILLA WITH POOL AND SPECTACULAR VIEWS 8.0 km
€364 Casa Isa - Marbellamar 4.8 km
€494 Belgravia Club Townhouse Estepona Port 20.2 km

Return & Value appreciation

Annual return

2.15%

5 Year Return

10.75%

10 Year Return

21.50%

ROI Distribution

Value development

Factors for value appreciation

  • Property condition: Well-maintained, modern interiors and high-quality finishes support steady appreciation.
  • Local market trends in 2027: Growing demand for luxury properties in Marbella and increasing foreign investment.
  • Property type: Luxury villa in a prime location attracts high-net-worth individuals and investors.
  • Economic outlook in 2027: Spain's stable economic growth and favorable currency exchange rates boost international buyer interest.
  • Demographic developments: Increasing expatriate and retiree populations seeking luxury homes in Marbella.
  • Infrastructure plans in 2027: Planned enhancements in transportation, amenities, and international connectivity will increase property desirability.
  • Historical WOZ value trends: Consistent increase in property valuation and local taxes reflect rising property values.

Possible improvements

  • Adding a home automation system for increased convenience.
  • Expanding outdoor entertainment areas or adding a summer kitchen.
  • Upgrading landscaping and garden features for enhanced curb appeal.
  • Installing energy-efficient systems to reduce running costs.
  • Renovating or modernizing interior design to maintain contemporary appeal.

Full property analysis

Log in to view cashflow, ROI and rental estimates for this deal.

View analysis

Description

Discover luxury living in the heart of Nueva Andalucía, Spain, with Villa La Cerquilla, a stunning contemporary estate nestled within Marbella's prestigious Golf Valley. This exclusive Marbella villa offers five spacious double bedrooms, including a luxurious master suite with private bathroom, complemented by a separate guest or staff apartment and dedicated service rooms for maximum privacy and versatility. Designed for both relaxation and entertainment, the villa features a sleek game room and a breathtaking rooftop terrace with a Jacuzzi, ideal for enjoying panoramic golf course views and Marbella’s sunshine. The beautifully landscaped gardens host a sparkling private pool, sun loungers, and a covered barbecue terrace, perfect for alfresco dining. Inside, the villa boasts sun-drenched interiors with a modern, fully equipped kitchen, stylish living areas, and contemporary comforts such as air conditioning, heating, and advanced security. Fully furnished and move-in ready, this Marbella property also presents lucrative investment opportunities, with proven rental yields up to €15,000 per week during high season and €11,000–12,000 in low season, plus long-term rental potential of €12,000 monthly. Located in Nueva Andalucía, the villa offers quick access to top international schools, renowned golf courses, Puerto Banús marina, golden beaches, fine dining, and luxury shopping. Whether seeking a private retreat or an investment property, Villa La Cerquilla combines elegance, convenience, and high income potential in one of Spain’s most sought-after locations.

Location

Similar properties in Nueva Andalucía

Interested in this property?

Register your interest and we'll connect you directly with the seller. No obligations.

Sign up and register interest
Questions? Chat with us!